County Profile for Custer - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,896,904 Total Charges 63,926,956
Fixed Assets 12,388,852 Contract Allowance 26,222,910
Other Assets 48,321 Operating Revenue 37,704,046
Total Assets 27,334,077 Operating Expenses 40,318,181
Current Liabilities 8,552,047 Operating Margin -2,614,135
Long Term Liabilities 0 Other Income 564,960
Total Equity 18,782,030 Other Expense 0
Total Liabilities and Equity 27,334,077 Net Profit or Loss -2,049,175

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,070 Revenue per Bed $1,713,820 Revenue per Person $37,704,046
Net Margin per Discharge ($2,016) Net Margin per Bed ($118,824) Net Margin per Person ($2,614,135)
Net Profit per Discharge ($1,580) Net Profit per Bed ($93,144) Net Profit per Person ($2,049,175)
Net Fixed Assets per Discharge $9,552 Net Fixed Assets per Bed $563,130 Net Fixed Assets per Bed $12,388,852
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,609 Net Fixed Assets 1,675 Population Estimate 1,151
Total Revenue 1,431 Long Term Liabilities 2,210 Total Patient Discharges 1,450
Net Margin 2,352 Total Patient Beds 2,157
Net Profit or Loss 2,925

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,504,869 2,981,150 1.5111
31 Intensive Care Unit 1,579,013 2,333,752 0.6766
32 Coronary Care Unit 0 0
43 Nursery 289,622 438,463 0.6605
44 Skilled Nursing Care 4,894,914 3,336,067 1.4673
50 Operating Room 2,760,134 7,542,194 0.3660
51 Recovery Room 134,646 673,571 0.1999
52 Labor and Delivery Room 559,230 684,979 0.8164

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 923,198 13 Nursing Administration 271,338
02,03 Captial Related - Movable Equipment 828,072 14 Central Services and Supply 203,071
04 Employee Benefits 1,035,063 15 Pharmacy 706,418
05 Administrative and General 11,280,388 16 Medical Records and Medical Library 232,523
06 Maintenance and Repairs 0 17 Social Services 224,994
07 Operation of Plant 1,076,341 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 800,560 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 900,547 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,482,513

County Profile for Custer - 2014